Cost to Open a small eatery in Da Nang
Estimated investment and break-even analysis
1.2 triệu Population10-35 triệu/tháng Rent RangeHigh F&B Density
Total Investment
314M VND
Monthly Rent
9M VND
Monthly Operating Cost
107M VND
Estimated Break-Even
7 months
Investment Breakdown
Sửa sang cơ bản80M VND
Bảng hiệu8M VND
Construction & Renovation88M VND
Equipment78M VND
Other Costs38M VND
Working Capital60M VND
Construction & Renovation
Sửa sang cơ bản80M VND
Bảng hiệu8M VND
Equipment
Bếp gas công nghiệp30M VND
Tủ lạnh, tủ đông15M VND
Bàn ghế25M VND
POS8M VND
Other Costs
Nguyên liệu (2 tuần)20M VND
Giấy phép8M VND
Marketing10M VND
Monthly Cost Breakdown
Rent9M VND
Staff33M VND
Food & Materials51M VND
Other Fixed Costs800,000 VND
Variable Costs13M VND
Staff
Bếp chính (x1)10M VND
Phụ bếp (x1)6M VND
Phục vụ (x2)11M VND
Thu ngân (x1)6M VND
Estimated Revenue
156M VND
Based on 112 customers/day, avg. ticket 45,000 VND/person
Break-Even Timeline
7 months
314M VND / 49M VND profit/month
Estimates for the Da Nang area. Rent and costs may vary by specific location.
Get a detailed analysis →
Use the Validator tool to input your specific numbers
Get a detailed analysis →