Cost to Open a cloud kitchen in Da Nang
Estimated investment and break-even analysis
1.2 triệu Population10-35 triệu/tháng Rent RangeHigh F&B Density
Total Investment
331M VND
Monthly Rent
5M VND
Monthly Operating Cost
85M VND
Estimated Break-Even
16 months
Investment Breakdown
Sửa sang bếp60M VND
Construction & Renovation60M VND
Equipment115M VND
Other Costs58M VND
Working Capital60M VND
Construction & Renovation
Sửa sang bếp60M VND
Equipment
Thiết bị bếp100M VND
POS & máy in15M VND
Other Costs
Nguyên liệu20M VND
Giấy phép8M VND
Marketing online30M VND
Monthly Cost Breakdown
Rent5M VND
Staff22M VND
Food & Materials35M VND
Other Fixed Costs1M VND
Variable Costs23M VND
Staff
Bếp chính (x1)10M VND
Phụ bếp (x1)6M VND
Đóng gói (x1)6M VND
Estimated Revenue
107M VND
Based on 53 customers/day, avg. ticket 65,000 VND/person
Break-Even Timeline
16 months
331M VND / 21M VND profit/month
Estimates for the Da Nang area. Rent and costs may vary by specific location.
Get a detailed analysis →
Use the Validator tool to input your specific numbers
Get a detailed analysis →