Cost to Open a bar/pub in Bac Ninh
Estimated investment and break-even analysis
1.5 triệu Population5-18 triệu/tháng Rent RangeLow F&B Density
Total Investment
1.4B VND
Monthly Rent
16M VND
Monthly Operating Cost
173M VND
Estimated Break-Even
9 months
Investment Breakdown
Thiết kế & thi công400M VND
Bảng hiệu30M VND
Construction & Renovation430M VND
Equipment320M VND
Other Costs90M VND
Working Capital150M VND
Construction & Renovation
Thiết kế & thi công400M VND
Bảng hiệu30M VND
Equipment
Quầy bar + thiết bị150M VND
Bàn ghế80M VND
Âm thanh, đèn60M VND
Điều hòa30M VND
Other Costs
Rượu bia ban đầu30M VND
Giấy phép (+ rượu)20M VND
Marketing40M VND
Monthly Cost Breakdown
Rent16M VND
Staff59M VND
Food & Materials74M VND
Other Fixed Costs2M VND
Variable Costs22M VND
Staff
Quản lý (x1)15M VND
Bartender (x2)20M VND
Phục vụ (x3)18M VND
Bảo vệ (x1)6M VND
Estimated Revenue
338M VND
Based on 55 customers/day, avg. ticket 200,000 VND/person
Break-Even Timeline
9 months
1.4B VND / 165M VND profit/month
Estimates for the Bac Ninh area. Rent and costs may vary by specific location.
Get a detailed analysis →
Use the Validator tool to input your specific numbers
Get a detailed analysis →