Cost to Open a bakery in Bac Ninh
Estimated investment and break-even analysis
1.5 triệu Population5-18 triệu/tháng Rent RangeLow F&B Density
Total Investment
534M VND
Monthly Rent
9M VND
Monthly Operating Cost
104M VND
Estimated Break-Even
13 months
Investment Breakdown
Thiết kế & thi công150M VND
Bảng hiệu15M VND
Construction & Renovation165M VND
Equipment165M VND
Other Costs43M VND
Working Capital70M VND
Construction & Renovation
Thiết kế & thi công150M VND
Bảng hiệu15M VND
Equipment
Lò nướng + mixer100M VND
Tủ trưng bày lạnh30M VND
Bàn ghế25M VND
POS10M VND
Other Costs
Nguyên liệu15M VND
Giấy phép8M VND
Marketing20M VND
Monthly Cost Breakdown
Rent9M VND
Staff35M VND
Food & Materials44M VND
Other Fixed Costs1M VND
Variable Costs15M VND
Staff
Thợ bánh (x2)18M VND
Bán hàng (x2)12M VND
Tạp vụ (x1)5M VND
Estimated Revenue
147M VND
Based on 95 customers/day, avg. ticket 50,000 VND/person
Break-Even Timeline
13 months
534M VND / 42M VND profit/month
Estimates for the Bac Ninh area. Rent and costs may vary by specific location.
Get a detailed analysis →
Use the Validator tool to input your specific numbers
Get a detailed analysis →