Cost to Open a restaurant in Ha Long
Estimated investment and break-even analysis
600K Population8-25 triệu/tháng Rent RangeHigh F&B Density
Total Investment
1.9B VND
Monthly Rent
22M VND
Monthly Operating Cost
279M VND
Estimated Break-Even
12 months
Investment Breakdown
Thiết kế & thi công500M VND
Bảng hiệu25M VND
Construction & Renovation525M VND
Equipment480M VND
Other Costs105M VND
Working Capital200M VND
Construction & Renovation
Thiết kế & thi công500M VND
Bảng hiệu25M VND
Equipment
Thiết bị bếp250M VND
Bàn ghế nội thất150M VND
Điều hòa50M VND
POS & camera30M VND
Other Costs
Nguyên liệu40M VND
Giấy phép15M VND
Marketing khai trương50M VND
Monthly Cost Breakdown
Rent22M VND
Staff77M VND
Food & Materials142M VND
Other Fixed Costs4M VND
Variable Costs34M VND
Staff
Quản lý (x1)15M VND
Bếp trưởng (x1)18M VND
Bếp phụ (x2)14M VND
Phục vụ (x3)18M VND
Thu ngân (x1)7M VND
Tạp vụ (x1)5M VND
Estimated Revenue
444M VND
Based on 72 customers/day, avg. ticket 200,000 VND/person
Break-Even Timeline
12 months
1.9B VND / 165M VND profit/month
Estimates for the Ha Long area. Rent and costs may vary by specific location.
Get a detailed analysis →
Use the Validator tool to input your specific numbers
Get a detailed analysis →