Cost to Open a kiosk/food court in Hue
Estimated investment and break-even analysis
600K Population5-18 triệu/tháng Rent RangeMedium F&B Density
Total Investment
418M VND
Monthly Rent
11M VND
Monthly Operating Cost
97M VND
Estimated Break-Even
5 months
Investment Breakdown
Thi công quầy100M VND
Construction & Renovation100M VND
Equipment105M VND
Other Costs33M VND
Working Capital50M VND
Construction & Renovation
Thi công quầy100M VND
Equipment
Thiết bị bếp/pha chế80M VND
Bàn ghế15M VND
POS10M VND
Other Costs
Nguyên liệu10M VND
Giấy phép8M VND
Marketing15M VND
Monthly Cost Breakdown
Rent11M VND
Staff21M VND
Food & Materials55M VND
Other Fixed Costs500,000 VND
Variable Costs9M VND
Staff
Bếp chính (x1)9M VND
Phục vụ (x2)12M VND
Estimated Revenue
183M VND
Based on 85 customers/day, avg. ticket 70,000 VND/person
Break-Even Timeline
5 months
418M VND / 87M VND profit/month
Estimates for the Hue area. Rent and costs may vary by specific location.
Get a detailed analysis →
Use the Validator tool to input your specific numbers
Get a detailed analysis →