Cost to Open a coffee shop in Vung Tau
Estimated investment and break-even analysis
560K Population10-30 triệu/tháng Rent RangeHigh F&B Density
Total Investment
640M VND
Monthly Rent
15M VND
Monthly Operating Cost
116M VND
Estimated Break-Even
15 months
Investment Breakdown
Thiết kế & thi công nội thất200M VND
Bảng hiệu15M VND
Construction & Renovation215M VND
Equipment170M VND
Other Costs50M VND
Working Capital100M VND
Construction & Renovation
Thiết kế & thi công nội thất200M VND
Bảng hiệu15M VND
Equipment
Máy pha cà phê + xay80M VND
Tủ lạnh, tủ đông20M VND
Bàn ghế40M VND
Điều hòa20M VND
POS, máy in10M VND
Other Costs
Nguyên liệu ban đầu (2 tuần)15M VND
Giấy phép & pháp lý10M VND
Marketing khai trương25M VND
Monthly Cost Breakdown
Rent15M VND
Staff45M VND
Food & Materials40M VND
Other Fixed Costs2M VND
Variable Costs15M VND
Staff
Quản lý (x1)12M VND
Barista (x2)16M VND
Phục vụ (x2)12M VND
Tạp vụ (x1)5M VND
Estimated Revenue
161M VND
Based on 95 customers/day, avg. ticket 55,000 VND/person
Break-Even Timeline
15 months
640M VND / 45M VND profit/month
Estimates for the Vung Tau area. Rent and costs may vary by specific location.
Get a detailed analysis →
Use the Validator tool to input your specific numbers
Get a detailed analysis →